1、万元850.22510.13680.18850.22850.22850.225.2其他管理费用万元440.02264.01352.02440.02440.02440.025.3其他销售费用万元1228.71737.23982.971228.711228.711228.716经营成本万元24412.0714647.2419529.6624412.0724412.0724412.077折旧费万元367.32367.32367.32367.32367.32367.328摊销费万元31.8231.8231.8231.8231.8231.829利息支出万元-10总成本费用万元24811.2116559.
2、4420685.3324811.2124811.2124811.2110.1可变成本万元20629.4212377.6516503.5420629.4220629.4220629.4210.2固定成本万元4181.794181.794181.794181.794181.794181.7911盈亏平衡点53.06%53.06%利润及利润分配表序号项目单位指标1营业收入万元31828.002增值税万元967.833税金及附加万元268.784总成本费用万元24811.215利润总额万元7016.796企业所得税万元1754.207净利润万元5262.598纳税总额万元2990.819利税总额万元8
3、253.4010投资利润率51.13%11投资利税率60.14%12投资回报率38.35%4393.84393.84393.844修理费万元11.155.028.3611.1511.1511.155其它成本费用万元428.18192.68321.13428.18428.18428.185.1其他制造费用万元170.5276.73127.89170.52170.52170.525.2其他管理费用万元120.9754.4490.73120.97120.97120.975.3其他销售费用万元236.48106.42177.36236.48236.48236.486经营成本万元3079.481385.
4、772309.613079.483079.483079.487折旧费万元92.8992.8992.8992.8992.8992.898摊销费万元7.067.067.067.067.067.069利息支出万元-10总成本费用万元3179.431702.332508.023179.433179.433179.4310.1可变成本万元2685.641208.542014.232685.642685.642685.6410.2固定成本万元493.79493.79493.79493.79493.79493.7911盈亏平衡点59.66%59.66%利润及利润分配表序号项目单位指标1营业收入万元4172.
5、002增值税万元136.913税金及附加万元57.384总成本费用万元3179.435利润总额万元992.576企业所得税万元248.147净利润万元744.438纳税总额万元442.439利税总额万元1186.8610投资利润率30.59%11投资利税率36.57%12投资回报率22.94%翻蚉缀餀瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀狧頁怀觰/Me前台访问/p-1765692.html117.69.2.1840鎲矌翻蚉缀餀瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀狧頁5Smwap前台访问/p-1891598.html203.208.60.700鎴甼翻霫攀瀀栀琀洀氀堨狨頁怀觰/Mc前台访问/p-
6、1877844.html49.70.12.410鎶矌翻蚉最瀀栀琀洀氀堀狨頁/Mi前台访问/p-1799415.html218.23.201.1010鎸樼翻椀瀀栀琀洀氀萀狩頁/_w前台访问/BookRead.aspx?id=828132203.208.60.60鎺樼翻漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀蓔狩頁怀/Mi前台访问/p-1126401.html216.244.66.2000鎼樼翻攀瀀栀琀洀氀蓔狩頁怀/o前台访问/p-1791524.html/js/jquery.min.js207.46.13.1430鎾开渀栀琀洀氀狪頁怀/Me前台访问/p-1779838.html117.69.2.
7、1840鏀甼翻漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀狫頁怀/Ke前台访问/p-178414.html207.46.13.1430鏂矌翻蚉最瀀栀琀洀氀狭頁怀/前台访问/p-1715570.html/bookread.aspx?id=1715570207.46.13.1430鏄甼翻最瀀栀琀洀氀狮頁怀/前台访问/p-1716344.html/bookread.aspx?id=1716344207.46.13.1430鏆甼翻攀瀀栀琀洀氀狮頁怀/Mg前台访问/p-1450937.html207.46.13.1430鏈矌翻遠开瀀栀琀洀氀惔狯頁怀/a前台访问/BookRead.aspx?id=189159
8、8203.208.60.250鏊樼翻攀瀀栀琀洀氀谨狰頁怀觰/Mi前台访问/p-1799415.html183.166.113.450鏌樼翻漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀谨狰頁怀觰/Me前台访问/p-1654902.html40.77.167.920鏎矌翻蚉欀瀀栀琀洀氀、貭狰頁蠀/Mi前台访问/p-1720140.html183.166.112.850鏐測翻缀餀瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀荮狱頁怀/前台访问/p-1712643.html/bookread.aspx?id=171264340.77.167.920鏒測翻欀瀀栀琀洀氀狱頁/o前台访问/p-1731600.html/
9、js/jquery.min.js207.46.13.1430鏔甼翻椀瀀栀琀洀氀狲頁怀/前台访问/p-1716499.html/bookread.aspx?id=171649940.77.167.920鏖甼翻攀瀀栀琀洀氀狲頁怀/o前台访问/p-1736090.html/js/jquery.min.js207.46.13.1430鏘樼翻攀瀀栀琀洀氀荮狴頁怀/前台访问/p-1718506.html/bookread.aspx?id=171850640.77.167.920鏚甼翻攀瀀栀琀洀氀狴頁怀/Mi前台访问/d-1473582.html106.38.241.1190鏜缀餀瀀栀琀洀氀戀漀漀欀爀攀愀搀
10、愀猀瀀砀椀搀狴頁/前台访问/p-1718996.html/bookread.aspx?id=171899640.77.167.920鏞樼翻椀瀀栀琀洀氀栢狶頁怀/o前台访问/p-1719494.html/js/jquery.min.js40.77.167.920鏠甼翻崀笀搀漀眀渀氀漀愀搀愀猀瀀砀椀搀鐢狷頁怀/o前台访问/p-1742883.html/js/jquery.min.js40.77.167.920鏢琌翻缀需瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀t狸頁怀/Mi前台访问/p-1791404.html218.23.201.1960鏤攀瀀栀琀洀氀t狹頁怀/Mk前台访问/p-1709024.ht
11、ml183.136.102.1040鏦測翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀荮狹頁怀/Mk前台访问/p-1799415.html223.242.243.1890鏨測翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀荮狻頁怀/Mi前台访问/p-1709024.html222.188.47.1700鏪測翻最瀀栀琀洀氀狻頁怀/Mg前台访问/p-1720140.html117.69.56.1500鏬樼翻椀瀀栀琀洀氀荮狻頁怀/o前台访问/p-1769944.html/js/jquery.min.js40.77.167.920鏮測翻椀瀀栀琀洀氀荮烛狽頁怀/Mk前台访问/p-1799415.html183.1
12、66.112.1170鏰樼翻攀瀀栀琀洀氀瀢狽頁怀/Mi前台访问/p-1801277.html183.166.82.2180鏲測翻椀瀀栀琀洀氀騀、高端产品供给不足、实体经济过度金融化等。2017年全球经济将呈现缓慢复苏态势，我国经济内翻攀瀀栀琀洀氀狿頁怀/Kc前台访问/p-539874.html40.77.167.920鏵椀瀀栀琀洀氀荮狿頁怀/Mi前台访问/p-1673306.html106.38.241.1190鏷挀瀀栀琀洀氀狿頁怀/Me前台访问/p-1799415.html117.69.53.800鏹荸愀紀一攀眀猀愀渀愀最攀一攀眀猀椀猀琀愀猀瀀砀荮猀頁怀/Me前台访问/p-1788680.h
13、tml117.69.2.1840鏻測翻最瀀栀琀洀氀荮猂頁怀/Me前台访问/p-1494044.html40.77.167.920鏽樼翻欀瀀栀琀洀氀猂頁怀/Mi前台访问/p-1799415.html183.166.113.450鏿測翻欀瀀栀琀洀氀荮猃頁怀/Me前台访问/p-1528418.html40.77.167.920鐁樼翻椀瀀栀琀洀氀t猃頁怀/Mk前台访问/p-1514647.html220.181.108.1710鐃一攀眀猀愀渀愀最攀一攀眀猀搀椀琀愀猀瀀砀渀攀眀猀欀攀昀昀戀樀愀搀愀洀瀀昀磔猄頁怀/Mg前台访问/p-1799415.html117.69.21.1060鐅地愀缀漀漀欀刀攀愀搀
14、愀猀瀀砀椀搀荮猅頁怀/Mi前台访问/p-1799415.html183.166.113.450鐇矌翻蚉攀瀀栀琀洀氀嚲猅頁/Gc前台访问/n-3100.html124.78.171.2000鐉琬廂翻蚉最瀀栀琀洀氀猆頁怀觰/前台访问/p-1774528.html/bookread.aspx?id=177452840.77.167.920鐋樼翻欀瀀栀琀洀氀t猇頁怀/Mi前台访问/p-1791404.html223.242.243.640鐍樼翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀猇頁怀/Mk前台访问/p-1799415.html223.242.243.1890鐏樼翻攀瀀栀琀洀氀t猉頁怀/前台访问/
15、p-1781730.html/bookread.aspx?id=178173040.77.167.920鐑琌翻挀瀀栀琀洀氀哔猊頁怀/Mi前台访问/p-1799415.html183.166.58.2010鐓矌翻蚉缀需瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀荮哛猊頁怀/Mc前台访问/p-1913223.html49.70.12.410鐕樼翻椀瀀栀琀洀氀荮胛猋頁怀/o前台访问/p-1783707.html/js/jquery.min.js40.77.167.920鐗測翻缀需瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀荮猌頁怀/Me前台访问/p-1765692.html117.69.2.1840鐙樼翻攀瀀栀
16、琀洀氀猍頁5Skwap前台访问/p-1633129.html103.27.25.220鐛樼翻遠攀瀀栀琀洀氀荮猍頁怀/o前台访问/p-1716958.html/js/jquery.min.js40.77.167.920鐝測翻椀瀀栀琀洀氀荮猏頁怀/前台访问/p-1718835.html/bookread.aspx?id=171883540.77.167.920鐟樼翻缀需瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀荮猐頁怀/Mc前台访问/p-1801616.html49.70.12.410鐡測翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀荮裛猒頁怀/前台访问/p-1730255.html/bookread.a
17、spx?id=173025540.77.167.920鐣測翻椀瀀栀琀洀氀、猓頁蠀/o前台访问/p-1735888.html/js/jquery.min.js40.77.167.920鐥樼翻最瀀栀琀洀氀猓頁怀/Me前台访问/p-1788680.html117.69.2.1840鐧樼翻攀瀀栀琀洀氀猔頁怀/Me前台访问/p-1765692.html117.69.2.1840鐩測翻缀需瀀栀琀洀氀戀漀漀欀爀攀愀搀愀猀瀀砀椀搀荮猖頁怀/Mk前台访问/p-1852823.html183.166.112.1430鐫測翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀荮猖頁怀/Me前台访问/p-1779838.html
18、117.69.2.1840鐭測翻漀蜀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀荮擛猘頁怀/前台访问/p-1776165.html/bookread.aspx?id=177616540.77.167.920鐯樼翻遠愀瀀栀琀洀氀擔猘頁怀/Mi前台访问/p-1519927.html46.229.168.1390鐱樼翻椀瀀栀琀洀氀郔猙頁怀/Mc前台访问/p-1349887.html157.55.39.40鐳測翻愀瀀栀琀洀氀荮猚頁怀/前台访问/p-1777249.html/bookread.aspx?id=177724940.77.167.920鐵樼翻攀瀀栀琀洀氀荮猛頁怀/Mc前台访问/p-1783996.h
19、tml157.55.39.40鐷樼翻攀瀀栀琀洀氀485.895.2其翻挀瀀栀琀洀氀猞頁怀/Mg前台访问/p-1917823.html207.46.13.1430鐺測翻攀瀀栀琀洀氀磓氒猟頁3kPC后台访问/usermanage/userdefault.aspx180.97.118.2230鐼地纈最搀栀琀洀氀氨猟頁怀觰/Mg前台访问/p-1883623.html218.74.74.1660鐾矌翻蚉最瀀栀琀洀氀、颭猠頁蠀/Ea前台访问/Login.aspx180.97.118.2230鑀矌翻蚉挀瀀栀琀洀氀頨猠頁怀觰/Mi前台访问/p-1793626.html183.166.83.1570鑂樼翻攀瀀栀
20、琀洀氀猡頁怀觰/Me前台访问/p-1765692.html117.69.2.1840鑄樼翻椀瀀栀琀洀氀猢頁怀觰/前台访问/p-1752783.html/bookread.aspx?id=1752783207.46.13.1430鑆矌翻蚉椀瀀栀琀洀氀猤頁怀/前台访问/p-1763556.html/bookread.aspx?id=1763556207.46.13.1430鑈漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀猥頁怀/Mi前台访问/p-1888776.html106.38.241.1190鑊地麈崀漀最椀渀愀猀瀀砀瓔猦頁怀/前台访问/p-1773003.html/bookread.aspx?id
21、=1773003207.46.13.1430鑌樼翻漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀猧頁/Me前台访问/p-1845305.html113.123.0.850鑎攀瀀栀琀洀氀伀荮猧頁怀/Mc前台访问/p-1765692.html117.69.3.550鑐矌翻蚉最瀀栀琀洀氀儀荮猨頁怀/Mg前台访问/p-1799415.html117.69.21.1060鑒樼翻攀瀀栀琀洀氀匀猩頁/o前台访问/p-1784390.html/js/jquery.min.js207.46.13.1430鑔測翻漀褀瀀栀琀洀氀樀猀樀焀甀攀爀礀洀椀渀樀猀唀荮猫頁怀/Me前台访问/p-1845305.html113.123
22、.0.850鑖胠最瀀栀琀洀氀圀猫頁怀/o前台访问/p-1789902.html/js/jquery.min.js207.46.13.1430鑘纈矲挀瀀栀琀洀氀夀僨猬頁怀/前台访问/p-1790566.html/bookread.aspx?id=1790566207.46.13.1430鑚樌翻攀瀀栀琀洀氀嬀糔猭頁怀/o前台访问/p-1790676.html/js/jquery.min.js207.46.13.1430鑜樌翻最瀀栀琀洀氀崀献頁怀/o前台访问/p-1714372.html/js/jquery.min.js207.46.13.1430鑞樼翻攀瀀栀琀洀氀开猯頁怀/o前台访问/p-1718134.html/js/jquery.min.js207.46.13.1430鑠樌翻挀瀀栀琀洀氀愀猱頁怀/Mg前台访问/p-1913260.html114.246.35.190鑢樌
